|
Rate 4, Sales Service | Rate 4, with Rider 25 | Rate 4, with Customer Select | Rate 74
| Monthly Customer Charge |
$20.80 |
| Rider 1 Charge |
$5.30 |
| Distribution Charge |
| 150 therms x $0.1201 |
$18.02 |
| 1,850 therms x $0.0549 |
$101.57 |
| 0 therms x $0.0482 |
$0.00 |
| Total Distribution Charge |
$119.59 |
| Gas Supply Cost |
Customer Use x Gas Cost (GC)
2,000 x $0.6700 |
$1,340.00 |
| Environmental Cost Recovery |
Customer Use x Environmental Cost Recovery
2,000 x $0.0034 |
$6.80 |
| Rider 2 Franchise Cost |
| Applicable Franchise Cost Adjustment |
$0.24 |
| Rider 7 Governmental Agency Compensation Adjustment (GACA) |
| Applicable GACA |
$0.08 |
| Rider 29 Energy Efficiency Plan |
| Applicable EEP |
$1.55 |
Amount Due to Nicor Gas
(before taxes) |
$1,494.36 |
back to top
|
Monthly Billing Example for
XYZ Customer on Rate 4, with Rider 25 |
| Customer Information (Single Account) |
Variable Costs |
| Total Use |
10,000 therms |
Gas Cost (GC) |
$0.6700 |
| Use supplied by Customer |
7,500 therms |
Demand Gas Cost |
$0.5300 |
| Use supplied by Nicor Gas |
2,500 therms |
Commodity Gas Cost |
$0.6300 |
| MDCQ |
500 therms |
Environmental Cost Recovery |
$0.0034 |
Storage Bank Capacity
31 days x 500 therms |
15,500 therms |
Transportation Service Credit |
($0.0211) |
| Transportation Service Adjustment |
($0.0015) |
| Administrative Charge (Individual Acct.) |
$23.00 |
| Monthly Customer Charge |
$72.60 |
| Rider 1 Charge |
$5.30 |
| Distribution Charge |
| 150 therms x $0.1201 |
$18.02 |
| 4,850 therms x $0.0549 |
$266.27 |
| 5,000 therms x $0.0482 |
$241.00 |
| Total Distribution Charge |
$525.29 |
| Gas Supply Cost |
Demand Gas Cost
(.47 x MDCQ) x Demand Gas Cost (DGC)(.47 x 500) x $0.5300 |
$124.55 |
Company-Supplied Gas Cost
Company Supplied Gas x Commodity Gas Cost (CGC)
2,500 x $0.6300 |
$1,575.00 |
| Total Gas Supply Cost |
$1,699.55 |
| Transportation Service Credit |
Customer-Supplied Gas x Transportation Service Credit
7,500 x ($0.0211) |
$(158.25) |
| Transportation Service Adjustment |
Customer-Supplied Gas x Transportation Service Adjustment
7,500 x ($0.0015) |
$(11.25) |
| Environmental Cost Recovery |
Customer Use x Environmental Cost Recovery
10,000 x $0.0034 |
$34.00 |
| Rider 2 Franchise Cost |
| Applicable Franchise Cost Adjustment |
$0.24 |
| Rider 7 Governmental Agency Compensation Adjustment (GACA) |
| Applicable GACA |
$0.08 |
| Rider 29 Energy Efficiency Plan |
| Applicable EEP |
$1.55 |
Amount Due to Nicor Gas
(before taxes) |
$2,192.11 |
back to top
| Monthly Customer Charge |
$20.80 |
| Rider 1 Charge |
$5.30 |
| Distribution Charge |
| 150 therms x $0.1201 |
$18.02 |
| 1,850 therms x $0.0549 |
$101.57 |
| 0 therms x $0.0482 |
$0.00 |
| Total Distribution Charge |
$119.59 |
| Gas Supply Cost |
Customer Use x Customer Select Charge
2,000 x $0.0200 |
$40.00 |
| Transportation Service Credit |
Customer Use x Transportation Service Credit
2,000 x ($0.0211) |
$(42.20) |
| Environmental Cost Recovery |
Customer Use x Environmental Cost Recovery
2,000 x $0.0034 |
$6.80 |
| Rider 2 Franchise Cost |
| Applicable Franchise Cost Adjustment |
$0.24 |
| Rider 7 Governmental Agency Compensation Adjustment (GACA) |
| Applicable GACA |
$0.08 |
| Rider 29 Energy Efficiency Plan |
| Applicable EEP |
$1.55 |
Amount Due to Nicor Gas
(before taxes) |
$152.16 |
back to top
|
Monthly Billing Example for
XYZ Customer on Rate 74 |
| Customer Information (Group Member) |
Variable Costs |
| Total Use |
30,000 therms |
Demand Gas Cost |
$0.5300 |
| Use supplied by Customer |
30,000 therms |
Environmental Cost Recovery |
$0.0034 |
| Use supplied by Nicor Gas |
0 therms |
Transportation Service Adjustment |
($0.0015) |
| MDCQ |
2,000 therms |
|
| Selected Service Options |
| Firm Backup Service (FBS) |
200 therms |
|
Storage Banking Service (SBS) Capacity
31 days x 2,000 therms |
62,000 therms |
| Administrative Charge (Group Acct.) |
$10.00 |
| Monthly Customer Charge |
$132.60 |
| Rider 1 Charge |
$5.30 |
| Recording Device |
$17.00 |
| Distribution Charge |
| 150 therms x $0.1071 |
$16.07 |
| 4,850 therms x $0.0420 |
$203.70 |
| 25,000 therms x $0.0349 |
$872.50 |
| Total Distribution Charge |
$1,092.27 |
| Storage Banking Service (SBS) Charge |
Storage Banking Service (SBS) Capacity x SBS Charge
62,000 x $0.0035 |
$217.00 |
| Firm Backup Service (FBS) Charge |
Firm Backup Service (FBS) level x Demand Gas Cost (DGC)
200 x $0.5300 |
$106.00 |
| Environmental Cost Recovery |
Customer Use x Environmental Cost Recovery
30,000 x $0.0034 |
$102.00 |
| Rider 2 Franchise Cost |
| Applicable Franchise Cost Adjustment |
$0.24 |
| Rider 7 Governmental Agency Compensation Adjustment (GACA) |
| Applicable GACA |
$0.08 |
| Rider 29 Energy Efficiency Plan |
| Applicable EEP |
$1.55 |
| Transportation Service Adjustment |
Customer-Supplied Gas x Transportation Service Adjustment
30,000 x ($0.0015) |
$(45.00) |
Amount Due to Nicor Gas
(before taxes) |
$1,639.04 |
back to top
|
